| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$605,074
|
| Physical Depreciation (% Bad) |
GD 29%
|
| Depreciated Value |
$429,603
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$429,603
|
| Market Area Factor |
1.00
|
| Building Value |
$429,603
|
| Misc Improvements Value |
$2,226
|
| Total Improvement Value |
$431,829
|
|
Assessed Land Value
|
$458,400
|
|
|
|
|
Assessed Total Value
|
$890,229
|
|