| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$252,961
|
| Physical Depreciation (% Bad) |
AV 9%
|
| Depreciated Value |
$230,195
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$230,195
|
| Market Area Factor |
1.25
|
| Building Value |
$211,300
|
| Misc Improvements Value |
$1,140
|
| Total Improvement Value |
$212,440
|
|
Assessed Land Value
|
$64,050
|
|
|
|
|
Assessed Total Value
|
$276,490
|
|