| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$185,564
|
| Physical Depreciation (% Bad) |
AV 22%
|
| Depreciated Value |
$144,740
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$144,740
|
| Market Area Factor |
1.35
|
| Building Value |
$171,005
|
| Misc Improvements Value |
$326
|
| Total Improvement Value |
$171,331
|
|
Assessed Land Value
|
$54,562
|
|
|
|
|
Assessed Total Value
|
$225,893
|
|