| Grade |
B+10 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$424,781
|
| Physical Depreciation (% Bad) |
VG 12%
|
| Depreciated Value |
$373,807
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$373,807
|
| Market Area Factor |
1.00
|
| Building Value |
$373,807
|
| Misc Improvements Value |
$2,089
|
| Total Improvement Value |
$375,896
|
|
Assessed Land Value
|
$129,000
|
|
|
|
|
Assessed Total Value
|
$504,896
|
|