| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$190,206
|
| Physical Depreciation (% Bad) |
AV 10%
|
| Depreciated Value |
$171,185
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$171,185
|
| Market Area Factor |
1.35
|
| Building Value |
$187,768
|
| Misc Improvements Value |
$1,453
|
| Total Improvement Value |
$189,221
|
|
Assessed Land Value
|
$48,300
|
|
|
|
|
Assessed Total Value
|
$237,521
|
|