| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$133,889
|
| Physical Depreciation (% Bad) |
AV 9%
|
| Depreciated Value |
$121,839
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$121,839
|
| Market Area Factor |
1.35
|
| Building Value |
$163,950
|
| Misc Improvements Value |
|
| Total Improvement Value |
$163,950
|
|
Assessed Land Value
|
$63,337
|
|
|
|
|
Assessed Total Value
|
$227,287
|
|