| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$165,079
|
| Physical Depreciation (% Bad) |
AV 9%
|
| Depreciated Value |
$150,222
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$150,222
|
| Market Area Factor |
1.35
|
| Building Value |
$158,854
|
| Misc Improvements Value |
$801
|
| Total Improvement Value |
$159,655
|
|
Assessed Land Value
|
$54,225
|
|
|
|
|
Assessed Total Value
|
$213,880
|
|