| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$267,786
|
| Physical Depreciation (% Bad) |
VG 2%
|
| Depreciated Value |
$262,430
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$262,430
|
| Market Area Factor |
1.75
|
| Building Value |
$386,300
|
| Misc Improvements Value |
$232
|
| Total Improvement Value |
$386,532
|
|
Assessed Land Value
|
$94,950
|
|
|
|
|
Assessed Total Value
|
$481,482
|
|