| Total Adjusted Replacement Cost New |
$6,595,079
|
| Physical Depreciation (% Bad) |
40.00%
|
| Depreciated Value |
$3,957,048
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$3,957,048
|
| Market Area Factor |
1.00
|
| Building Value |
$3,957,048
|
| Misc Improvements Value |
$932,847
|
| Total Improvement Value |
$4,889,895
|
|
Assessed Land Value
|
$7,800,000
|
|
|
|
|
Assessed Total Value
|
$55,845,652
|
|