| Total Adjusted Replacement Cost New |
$2,074,929
|
| Physical Depreciation (% Bad) |
39.00%
|
| Depreciated Value |
$1,265,707
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,265,707
|
| Market Area Factor |
1.00
|
| Building Value |
$1,265,707
|
| Misc Improvements Value |
$178,474
|
| Total Improvement Value |
$1,444,181
|
|
Assessed Land Value
|
$4,800,000
|
|
|
|
|
Assessed Total Value
|
$16,216,858
|
|