| Total Adjusted Replacement Cost New |
$5,408,940
|
| Physical Depreciation (% Bad) |
CGW-CDU PERCENTAGE
36.00
|
| Depreciated Value |
$3,461,721
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
10.00
|
| Total Depreciated Value |
$3,115,549
|
| Market Area Factor |
1.00
|
| Building Value |
$3,174,626
|
| Misc Improvements Value |
$33,660
|
| Total Improvement Value |
$3,208,286
|
|
Assessed Land Value
|
$677,393
|
|
|
|
|
Assessed Total Value
|
$3,885,679
|
|