| Total Adjusted Replacement Cost New |
$10,906,186
|
| Physical Depreciation (% Bad) |
CAW-CDU PERCENTAGE
37.00
|
| Depreciated Value |
$6,870,897
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
6.00
|
| Total Depreciated Value |
$6,458,643
|
| Market Area Factor |
1.00
|
| Building Value |
$6,679,990
|
| Misc Improvements Value |
$54,727
|
| Total Improvement Value |
$6,734,717
|
|
Assessed Land Value
|
$1,079,010
|
|
|
|
|
Assessed Total Value
|
$7,813,727
|
|