| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$189,326
|
| Physical Depreciation (% Bad) |
GD 11%
|
| Depreciated Value |
$168,500
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$168,500
|
| Market Area Factor |
1.25
|
| Building Value |
$162,532
|
| Misc Improvements Value |
$1,918
|
| Total Improvement Value |
$164,450
|
|
Assessed Land Value
|
$35,325
|
|
|
|
|
Assessed Total Value
|
$199,775
|
|