| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$132,259
|
| Physical Depreciation (% Bad) |
AV 12%
|
| Depreciated Value |
$116,388
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$116,388
|
| Market Area Factor |
1.40
|
| Building Value |
$121,405
|
| Misc Improvements Value |
$485
|
| Total Improvement Value |
$121,890
|
|
Assessed Land Value
|
$35,100
|
|
|
|
|
Assessed Total Value
|
$156,990
|
|