| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$115,454
|
| Physical Depreciation (% Bad) |
AV 25%
|
| Depreciated Value |
$86,590
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$86,590
|
| Market Area Factor |
1.30
|
| Building Value |
$112,408
|
| Misc Improvements Value |
$527
|
| Total Improvement Value |
$112,935
|
|
Assessed Land Value
|
$38,620
|
|
|
|
|
Assessed Total Value
|
$151,555
|
|