| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$204,064
|
| Physical Depreciation (% Bad) |
GD 17%
|
| Depreciated Value |
$169,373
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$135,498
|
| Market Area Factor |
1.75
|
| Building Value |
$196,563
|
| Misc Improvements Value |
$2,269
|
| Total Improvement Value |
$198,832
|
|
Assessed Land Value
|
$95,700
|
|
|
|
|
Assessed Total Value
|
$294,532
|
|