| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$216,746
|
| Physical Depreciation (% Bad) |
AV 23%
|
| Depreciated Value |
$166,894
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$166,894
|
| Market Area Factor |
1.30
|
| Building Value |
$182,600
|
| Misc Improvements Value |
|
| Total Improvement Value |
$182,600
|
|
Assessed Land Value
|
$29,520
|
|
|
|
|
Assessed Total Value
|
$212,120
|
|