| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$161,621
|
| Physical Depreciation (% Bad) |
AV 29%
|
| Depreciated Value |
$114,751
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$114,751
|
| Market Area Factor |
1.30
|
| Building Value |
$149,176
|
| Misc Improvements Value |
$4,305
|
| Total Improvement Value |
$153,481
|
|
Assessed Land Value
|
$39,500
|
|
|
|
|
Assessed Total Value
|
$192,981
|
|