| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$163,720
|
| Physical Depreciation (% Bad) |
AV 10%
|
| Depreciated Value |
$147,348
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$147,348
|
| Market Area Factor |
1.30
|
| Building Value |
$148,265
|
| Misc Improvements Value |
$6,613
|
| Total Improvement Value |
$154,878
|
|
Assessed Land Value
|
$29,200
|
|
|
|
|
Assessed Total Value
|
$184,078
|
|