| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$169,163
|
| Physical Depreciation (% Bad) |
AV 28%
|
| Depreciated Value |
$121,797
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$60,898
|
| Market Area Factor |
1.75
|
| Building Value |
$105,985
|
| Misc Improvements Value |
|
| Total Improvement Value |
$105,985
|
|
Assessed Land Value
|
$96,975
|
|
|
|
|
Assessed Total Value
|
$202,960
|
|