| Total Adjusted Replacement Cost New |
$7,520,000
|
| Physical Depreciation (% Bad) |
27.00%
|
| Depreciated Value |
$5,489,600
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$5,489,600
|
| Market Area Factor |
1.00
|
| Building Value |
$5,489,600
|
| Misc Improvements Value |
$232,000
|
| Total Improvement Value |
$5,721,600
|
|
Assessed Land Value
|
$9,694,997
|
|
|
|
|
Assessed Total Value
|
$22,647,242
|
|