| Total Adjusted Replacement Cost New |
$6,207,540
|
| Physical Depreciation (% Bad) |
CGW-CDU PERCENTAGE
31.00
|
| Depreciated Value |
$4,283,208
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$4,283,208
|
| Market Area Factor |
1.00
|
| Building Value |
$4,283,208
|
| Misc Improvements Value |
$485,920
|
| Total Improvement Value |
$4,769,128
|
|
Assessed Land Value
|
$24,570,000
|
|
|
|
|
Assessed Total Value
|
$99,553,923
|
|