| Total Adjusted Replacement Cost New |
$7,709,335
|
| Physical Depreciation (% Bad) |
CGR-CDU PERCENTAGE
34.00
|
| Depreciated Value |
$5,088,162
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$5,088,162
|
| Market Area Factor |
1.00
|
| Building Value |
$4,564,065
|
| Misc Improvements Value |
$41,250
|
| Total Improvement Value |
$4,605,315
|
|
Assessed Land Value
|
$669,400
|
|
|
|
|
Assessed Total Value
|
$5,274,715
|
|