| Total Adjusted Replacement Cost New |
$2,905,780
|
| Physical Depreciation (% Bad) |
CGW-CDU PERCENTAGE
37.00
|
| Depreciated Value |
$1,830,641
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,830,641
|
| Market Area Factor |
1.00
|
| Building Value |
$1,830,641
|
| Misc Improvements Value |
$55,781
|
| Total Improvement Value |
$1,886,422
|
|
Assessed Land Value
|
$3,500,000
|
|
|
|
|
Assessed Total Value
|
$14,732,528
|
|