| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$121,997
|
| Physical Depreciation (% Bad) |
GD 15%
|
| Depreciated Value |
$103,697
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$82,958
|
| Market Area Factor |
2.10
|
| Building Value |
$173,412
|
| Misc Improvements Value |
$3,065
|
| Total Improvement Value |
$176,477
|
|
Assessed Land Value
|
$58,500
|
|
|
|
|
Assessed Total Value
|
$234,977
|
|