| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$117,371
|
| Physical Depreciation (% Bad) |
AV 30%
|
| Depreciated Value |
$82,160
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$41,080
|
| Market Area Factor |
2.10
|
| Building Value |
$86,589
|
| Misc Improvements Value |
|
| Total Improvement Value |
$86,589
|
|
Assessed Land Value
|
$57,000
|
|
|
|
|
Assessed Total Value
|
$143,589
|
|