| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$162,695
|
| Physical Depreciation (% Bad) |
GD 20%
|
| Depreciated Value |
$130,156
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$104,125
|
| Market Area Factor |
2.10
|
| Building Value |
$217,238
|
| Misc Improvements Value |
$288
|
| Total Improvement Value |
$217,526
|
|
Assessed Land Value
|
$58,600
|
|
|
|
|
Assessed Total Value
|
$276,126
|
|