| Grade |
B+ 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$416,920
|
| Physical Depreciation (% Bad) |
AV 0%
|
| Depreciated Value |
$416,920
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$416,920
|
| Market Area Factor |
2.10
|
| Building Value |
$786,452
|
| Misc Improvements Value |
|
| Total Improvement Value |
$786,452
|
|
Assessed Land Value
|
$57,750
|
|
|
|
|
Assessed Total Value
|
$844,202
|
|