| Grade |
B 125%
|
| Percentage Complete |
95
|
| Total Adjusted Replacement Cost New |
$173,311
|
| Physical Depreciation (% Bad) |
AV 0%
|
| Depreciated Value |
$173,311
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$173,311
|
| Market Area Factor |
1.30
|
| Building Value |
$171,838
|
| Misc Improvements Value |
|
| Total Improvement Value |
$171,838
|
|
Assessed Land Value
|
$25,199
|
|
|
|
|
Assessed Total Value
|
$197,037
|
|