| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$131,707
|
| Physical Depreciation (% Bad) |
AV 14%
|
| Depreciated Value |
$113,268
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$113,268
|
| Market Area Factor |
1.05
|
| Building Value |
$118,538
|
| Misc Improvements Value |
$1,564
|
| Total Improvement Value |
$120,102
|
|
Assessed Land Value
|
$28,800
|
|
|
|
|
Assessed Total Value
|
$148,902
|
|