| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$161,769
|
| Physical Depreciation (% Bad) |
AV 36%
|
| Depreciated Value |
$103,532
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$51,766
|
| Market Area Factor |
1.80
|
| Building Value |
$91,920
|
| Misc Improvements Value |
$1,458
|
| Total Improvement Value |
$93,378
|
|
Assessed Land Value
|
$117,200
|
|
|
|
|
Assessed Total Value
|
$210,578
|
|