| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$117,908
|
| Physical Depreciation (% Bad) |
AV 13%
|
| Depreciated Value |
$102,580
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$102,580
|
| Market Area Factor |
1.05
|
| Building Value |
$107,315
|
| Misc Improvements Value |
|
| Total Improvement Value |
$107,315
|
|
Assessed Land Value
|
$25,560
|
|
|
|
|
Assessed Total Value
|
$132,875
|
|