| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$130,884
|
| Physical Depreciation (% Bad) |
AV 35%
|
| Depreciated Value |
$85,075
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$42,538
|
| Market Area Factor |
1.80
|
| Building Value |
$76,096
|
| Misc Improvements Value |
|
| Total Improvement Value |
$76,096
|
|
Assessed Land Value
|
$115,100
|
|
|
|
|
Assessed Total Value
|
$191,196
|
|