| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$201,878
|
| Physical Depreciation (% Bad) |
GD 21%
|
| Depreciated Value |
$159,484
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$127,587
|
| Market Area Factor |
2.25
|
| Building Value |
$231,633
|
| Misc Improvements Value |
|
| Total Improvement Value |
$231,633
|
|
Assessed Land Value
|
$98,820
|
|
|
|
|
Assessed Total Value
|
$330,453
|
|