| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$130,979
|
| Physical Depreciation (% Bad) |
AV 25%
|
| Depreciated Value |
$98,234
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$98,234
|
| Market Area Factor |
1.05
|
| Building Value |
$102,675
|
| Misc Improvements Value |
$398
|
| Total Improvement Value |
$103,073
|
|
Assessed Land Value
|
$29,760
|
|
|
|
|
Assessed Total Value
|
$132,833
|
|