| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$251,267
|
| Physical Depreciation (% Bad) |
FR 60%
|
| Depreciated Value |
$100,507
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$100,507
|
| Market Area Factor |
1.00
|
| Building Value |
$100,507
|
| Misc Improvements Value |
$5,334
|
| Total Improvement Value |
$105,841
|
|
Assessed Land Value
|
$128,625
|
|
|
|
|
Assessed Total Value
|
$234,466
|
|