| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$118,009
|
| Physical Depreciation (% Bad) |
AV 32%
|
| Depreciated Value |
$80,246
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$80,246
|
| Market Area Factor |
1.05
|
| Building Value |
$84,235
|
| Misc Improvements Value |
$3,089
|
| Total Improvement Value |
$87,324
|
|
Assessed Land Value
|
$29,480
|
|
|
|
|
Assessed Total Value
|
$116,804
|
|