| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$230,203
|
| Physical Depreciation (% Bad) |
EX 13%
|
| Depreciated Value |
$200,277
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$200,277
|
| Market Area Factor |
1.00
|
| Building Value |
$200,277
|
| Misc Improvements Value |
$12,096
|
| Total Improvement Value |
$212,373
|
|
Assessed Land Value
|
$124,250
|
|
|
|
|
Assessed Total Value
|
$336,623
|
|