| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$96,845
|
| Physical Depreciation (% Bad) |
AV 25%
|
| Depreciated Value |
$72,634
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$72,634
|
| Market Area Factor |
1.05
|
| Building Value |
$76,310
|
| Misc Improvements Value |
$5,800
|
| Total Improvement Value |
$82,110
|
|
Assessed Land Value
|
$28,380
|
|
|
|
|
Assessed Total Value
|
$110,490
|
|