| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$294,219
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$161,820
|
| Economic Depreciation (% Bad) |
25%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$121,365
|
| Market Area Factor |
1.00
|
| Building Value |
$121,365
|
| Misc Improvements Value |
$2
|
| Total Improvement Value |
$121,367
|
|
Assessed Land Value
|
$844,000
|
|
|
|
|
Assessed Total Value
|
$965,367
|
|