| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$126,610
|
| Physical Depreciation (% Bad) |
AV 25%
|
| Depreciated Value |
$94,958
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$94,958
|
| Market Area Factor |
1.05
|
| Building Value |
$99,486
|
| Misc Improvements Value |
$5,889
|
| Total Improvement Value |
$105,375
|
|
Assessed Land Value
|
$35,480
|
|
|
|
|
Assessed Total Value
|
$140,855
|
|