| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$202,996
|
| Physical Depreciation (% Bad) |
GD 19%
|
| Depreciated Value |
$164,427
|
| Economic Depreciation (% Bad) |
18
|
| Functional Depreciation (% Bad) |
18
|
| Total Depreciated Value |
$105,233
|
| Market Area Factor |
2.10
|
| Building Value |
$176,578
|
| Misc Improvements Value |
|
| Total Improvement Value |
$176,578
|
|
Assessed Land Value
|
$41,512
|
|
|
|
|
Assessed Total Value
|
$218,090
|
|