| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$257,140
|
| Physical Depreciation (% Bad) |
AV 14%
|
| Depreciated Value |
$221,140
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$221,140
|
| Market Area Factor |
1.00
|
| Building Value |
$181,006
|
| Misc Improvements Value |
$1,352
|
| Total Improvement Value |
$182,358
|
|
Assessed Land Value
|
$46,350
|
|
|
|
|
Assessed Total Value
|
$228,708
|
|