| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$306,854
|
| Physical Depreciation (% Bad) |
AV 15%
|
| Depreciated Value |
$260,826
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$260,826
|
| Market Area Factor |
1.00
|
| Building Value |
$202,468
|
| Misc Improvements Value |
$419
|
| Total Improvement Value |
$202,887
|
|
Assessed Land Value
|
$44,082
|
|
|
|
|
Assessed Total Value
|
$246,969
|
|