| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$189,787
|
| Physical Depreciation (% Bad) |
AV 8%
|
| Depreciated Value |
$174,604
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$174,604
|
| Market Area Factor |
0.90
|
| Building Value |
$124,727
|
| Misc Improvements Value |
$399
|
| Total Improvement Value |
$125,126
|
|
Assessed Land Value
|
$35,610
|
|
|
|
|
Assessed Total Value
|
$160,736
|
|