| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$171,377
|
| Physical Depreciation (% Bad) |
AV 12%
|
| Depreciated Value |
$150,812
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$150,812
|
| Market Area Factor |
1.15
|
| Building Value |
$137,213
|
| Misc Improvements Value |
$868
|
| Total Improvement Value |
$138,081
|
|
Assessed Land Value
|
$25,380
|
|
|
|
|
Assessed Total Value
|
$163,461
|
|