| Grade |
C+15 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$393,048
|
| Physical Depreciation (% Bad) |
RH 5%
|
| Depreciated Value |
$373,396
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$373,396
|
| Market Area Factor |
1.00
|
| Building Value |
$373,396
|
| Misc Improvements Value |
$4,221
|
| Total Improvement Value |
$377,617
|
|
Assessed Land Value
|
$181,500
|
|
|
|
|
Assessed Total Value
|
$559,117
|
|