| Grade |
D 75%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$132,813
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$73,047
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$73,047
|
| Market Area Factor |
1.00
|
| Building Value |
$73,047
|
| Misc Improvements Value |
$18,434
|
| Total Improvement Value |
$91,481
|
|
Assessed Land Value
|
$93,800
|
|
|
|
|
Assessed Total Value
|
$185,281
|
|