| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$102,094
|
| Physical Depreciation (% Bad) |
FR 38%
|
| Depreciated Value |
$63,298
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$63,298
|
| Market Area Factor |
1.00
|
| Building Value |
$63,298
|
| Misc Improvements Value |
$1,809
|
| Total Improvement Value |
$65,107
|
|
Assessed Land Value
|
$53,128
|
|
|
|
|
Assessed Total Value
|
$118,235
|
|