Grade |
D 85%
|
Percentage Complete |
100
|
Total Adjusted Replacement Cost New |
$111,250
|
Physical Depreciation (% Bad) |
FR 20%
|
Depreciated Value |
$89,000
|
Economic Depreciation (% Bad) |
0
|
Functional Depreciation (% Bad) |
0
|
Total Depreciated Value |
$89,000
|
Market Area Factor |
0.75
|
Building Value |
$50,172
|
Misc Improvements Value |
|
Total Improvement Value |
$50,172
|
Assessed Land Value
|
$14,000
|
|
|
Assessed Total Value
|
$64,172
|
|