| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$176,550
|
| Physical Depreciation (% Bad) |
AV 20%
|
| Depreciated Value |
$141,240
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$141,240
|
| Market Area Factor |
1.15
|
| Building Value |
$158,418
|
| Misc Improvements Value |
$3,781
|
| Total Improvement Value |
$162,199
|
|
Assessed Land Value
|
$39,900
|
|
|
|
|
Assessed Total Value
|
$202,099
|
|