| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$432,273
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$332,850
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$332,850
|
| Market Area Factor |
1.00
|
| Building Value |
$332,850
|
| Misc Improvements Value |
$25,930
|
| Total Improvement Value |
$358,780
|
|
Assessed Land Value
|
$204,788
|
|
|
|
|
Assessed Total Value
|
$563,568
|
|