| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$300,404
|
| Physical Depreciation (% Bad) |
FR 50%
|
| Depreciated Value |
$150,202
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$150,202
|
| Market Area Factor |
1.00
|
| Building Value |
$150,202
|
| Misc Improvements Value |
$130
|
| Total Improvement Value |
$150,332
|
|
Assessed Land Value
|
$123,125
|
|
|
|
|
Assessed Total Value
|
$273,457
|
|